Investment
We offer YOU the opportunity to become part of South Africa's fastest growing industry.
10 Principles of Investment
|
Investment Returns
PARCEL INCLUDES 15 PREGNANT COWS (DUE TO CALF IN |
MARCH 2016) PLUS 3 HEIFERS ( 8 MONTHS OLD) @ |
R 350 000-00 EACH PLUS VAT |
OKT 15 - OKT 16 | OKT16 - OKT17 | OKT17 - OKT18 | OKT18 - OKT19 | OKT19 - OKT20 | |
HERD GROWTH | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 |
COWS | 18 | 18 | 18 | 18 | 25 |
3 YEAR OLD COWS | 7 | 9 | |||
3 YEAR OLD BULLS | |||||
2 YEAR OLD HEIFERS | 7 | 9 | 12,5 | ||
2 YEAR OLD BULLS | |||||
1 YEAR OLD HEIFERS | 7 | 9 | 12,5 | 17 | |
1 YEAR OLD BULLS | |||||
< 1 YEAR OLD HEIFERS | 7 | 9 | 12,5 | 17 | 23,25 |
< 1 YEAR OLD BULLS | 8 | 9 | 12,5 | 17 | 23,25 |
FEMALE TOTAAL | 25 | 34 | 46,5 | 63,5 | 86,75 |
MARKET VALUE | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 |
COWS @ R350 000 | R 6 300 000,00 | R 6 300 000,00 | R 6 300 000,00 | R 6 300 000,00 | R 8 750 000,00 |
3 YEAR OLD COWS @ R350 000 | R 2 450 000,00 | R 3 150 000,00 | |||
3 YEAR OLD BULLS | |||||
2 YEAR OLD HEIFERS @ R300 000 | R 2 100 000,00 | R 2 700 000,00 | R 3 750 000,00 | ||
2 YEAR OLD BULLS | |||||
1 YEAR OLD HEIFERS @ R250 000 | R 1 750 000,00 | R 2 250 000,00 | R 3 125 000,00 | R 4 250 000,00 | |
1 YEAR OLD BULLS | |||||
< 1 YEAR OLD HEIFERS @ R250 000 | R 1 750 000,00 | R 2 250 000,00 | R 3 125 000,00 | R 4 250 000,00 | R 5 812 500,00 |
< 1 YEAR OLD BULLS @ R20 000 | R 160 000,00 | R 180 000,00 | R 250 000,00 | R 340 000,00 | R 465 000,00 |
TOTAL VALUE OF HERD | R 8 210 000,00 | R 10 480 000,00 | R 14 025 000,00 | R 19 165 000,00 | R 26 177 500,00 |
INVESTMENT | R 6 300 000,00 | ||||
GROSS RETURN ON INVESTMENT | R 19 877 500,00 | ||||
RETURN FOR INVESTOR | R 9 938 750,00 | ||||
PERCENTAGE INCREASE (YEAR ON YEAR) | 30% | 28% | 34% | 37% | 37% |
GROWTH % FOR INVESTORS OVER 5 YEARS | 158% |